Prop Firm Payout Simulator

Estimate how much cash a funded prop account could pay you over time. Set the payout rules, the drawdown type and your strategy, then see the range of net cash across thousands of simulated paths.

Start from a firm preset or build your own

Choose a firm, funded route and account size and the rule fields fill in automatically. Every value stays editable, so you can match your exact account.

Custom mode: enter the funded-account parameters below yourself.

1. Account & drawdown iEnter the funded account, not the evaluation. The rules that end a funded account are usually different from the challenge you passed.

$
%
%
0 = no daily limit
$
Profit below this buffer cannot be withdrawn.
How intraday trailing is approximated

The simple strategy inputs do not contain tick-by-tick open P&L. Intraday trailing therefore updates at each simulated trade endpoint. If your firm trails unrealized equity, the result can overstate survival when trades give back large open profits before exit.

2. Payout eligibility iWhen a payout request is actually allowed: waiting periods, minimum trading days, winning-day requirements and any consistency rule.

Calendar-day mode approximates a Monday–Friday trading week and ignores holidays.
$
Used only when winning days required is above 0.
%
Consistency is measured since account start or the previous payout, then reset after a payout.

3. Payout rules & fees iSplits, caps, minimums, activation fees and refunds. These can change the lifetime cash you actually receive as much as your strategy does.

%
$
$
0 = no cap. Dollar ceiling on the first payout request.
$
0 = no cap on payouts after the first.
%
0 = no percentage cap. Separate from your own withdrawal choice.
Whether the minimum and dollar caps above are before or after the profit split.
0 = unlimited
$
$
0 = no refund. Supports firms that refund on payout 1, 3, 4, etc.
The main output is net cash: trader payout after profit split + any first-payout refund βˆ’ activation fee.

4. Strategy & withdrawal plan iKeep this simple and use your own numbers. Win rate, reward-to-risk and risk per trade drive the equity path; the withdrawal plan decides how you harvest it.

%
R
Losses are βˆ’1R.
%
Expected value per trade iEV = win rate × average win − loss rate × 1R. Above zero, the strategy makes money on average. At or below zero, no withdrawal plan can change that.: +0.20R
%
Simulation settings

5. Cost of the challenge iWhat you actually paid to get funded. Enter it here to see it netted out of your payouts.

Enter what you paid to get funded: a one-time fee, or a monthly fee times the number of months you needed. Leave at 0 to skip.

$
$
Set your account rules and strategy above, then run the simulation to populate these results.
Median net cash
after all fees & refunds
P10–P90 range
80% of simulated outcomes
Mean net cash
Monte Carlo expected cash
Any payout
probability of β‰₯1 payout
Account survives
to selected horizon

Range of lifetime net cash

Simulated distributionMedian
Statistics only. Not financial advice. Prop-firm rules change frequently. Presets are a starting point based on the same firm/program universe used by DanFin's pass-rate simulator; funded payout rules can change independently, so every populated field remains editable.

How it works

Four steps from a firm's rules to a range of likely payouts.

1

Pick a preset

Choose a firm and account, or start from Custom. The funded-rule fields fill in and stay editable.

2

Add your strategy

Enter your own win rate, reward-to-risk, risk per trade and trades per day. Use your real numbers.

3

Set a withdrawal plan

Withdraw a percentage of eligible profit each window, or request a fixed amount.

4

Run the simulation

Thousands of trade paths run against the rules. You get the range of net cash and how often the account survives.

What counts as withdrawable

A payout is attempted only when the waiting period, trading-day, winning-day and consistency rules are all satisfied. The simulator never withdraws the starting balance. Only profit above the starting balance, above any protected buffer, and above the active drawdown floor is eligible.

required balance after payout = max(starting balance + protected buffer, drawdown floor) eligible profit = max(0, equity − required balance) gross payout = min(requested amount, eligible profit, dollar cap, firm % cap) trader cash = profit split × gross payout

For a static floor the loss limit never moves. For end-of-day trailing it moves only after a trading day closes on a new balance high. For intraday trailing it moves after each simulated trade, so with simple win-rate inputs the unrealized-profit version is approximated and can overstate survival. When the trail is set to lock at the starting balance, the floor rises only to the start and no higher.

The key mechanism: a withdrawal lowers your equity but not your high-water mark. Under a trailing floor, every withdrawal is a permanent step back toward the loss limit, which is why withdrawing more can shorten the account's life even when it raises the cash you take out early.

Take it further

These two calculators pair naturally with your payout picture: set a sensible risk per trade, and see what it takes to climb back from a drawdown.

Kelly criterion calculator → Drawdown recovery calculator →

Frequently asked questions

Statistics only. Not financial advice.

What does this simulator actually estimate?

The total net cash a funded account could pay you over the simulated period, across thousands of random trade sequences, given the funded rules you set. It reports a range, not a single number, because the same strategy produces very different outcomes depending on the order of wins and losses.

How is this different from the pass rate simulator?

The pass rate simulator models the challenge phase, a race between a profit target and a loss limit. This tool models what happens after you are funded: there is no target, just one floor and a repeating payout window. The variable that matters is cash withdrawn, not equity.

What is "eligible profit"?

Profit above your starting balance, above any protected buffer, and above the active drawdown floor. Your starting balance is never withdrawable. Firm caps, a dollar cap or a percentage cap, can reduce a request further.

Why can withdrawing more lower the survival rate?

Withdrawing reduces your equity but not your high-water mark. Under a trailing drawdown the floor sits a fixed distance below your peak, so every withdrawal moves your equity closer to it. Taking more cash early buys less runway later.

Why do the mean and the median differ?

Payout distributions are usually highly skewed, so the mean and median can differ substantially, and neither is guaranteed to be larger. A long tail of surviving accounts can pull the mean above the median, while a heavy tail of failures can pull it below. The median is usually the more honest picture of a typical outcome.

Are the firm presets guaranteed accurate?

No. They are starting points seeded from DanFin's firm data and are meant to be edited. Prop-firm rules change often and vary by account, so confirm the current terms with the firm and adjust any field before relying on a result.

What does the model leave out?

Trades are drawn independently and identically. There is no autocorrelation, volatility clustering, news gaps, slippage or change in behaviour after a loss, and no tax. Real trade sequences are not like that, so treat every figure as a lower bound on the uncertainty, not a forecast.

What is the difference between end-of-day and intraday trailing?

It is when the loss floor updates. End-of-day trailing moves only after a day closes on a new high. Intraday trailing moves during the session, and some firms trail your unrealized profit. Because the simple inputs here do not contain tick-level open equity, intraday trailing is approximated from trade endpoints and can look more survivable than a live account.

Disclaimer: DanFin is provided for educational and informational purposes only and does not constitute financial, investment, or trading advice, nor a recommendation of any firm, product, or strategy. The simulator and calculators are simplified statistical models based on the figures you enter; their outputs are hypothetical, are not predictions, and do not guarantee future results. Trading leveraged products carries a substantial risk of loss and is not suitable for everyone. Do your own research and consider consulting a licensed professional before making any financial decision. Some links on this site are affiliate links; if you use them, DanFin may earn a commission at no extra cost to you, which never changes the results the tools give you or the content shown.